The Banks Power Pack will get you real close to the numbers you're looking for.
http://www.bankspower.com/products/show/139/46
These numbers from Banks are taken at the rear wheels. Where as Ford's numbers are taken from the flywheel. Aprox. 20% difference.
Richard